DevelopProperty — Real Estate Crowdfund Platform

DevelopProperty

Real Estate Crowdfund Platform · Boston

Mapbox GL + Draw + Geocoder

Turf.js Geospatial Analysis Engine

Boston Open Data — Zoning GeoJSON

3D Buildings + Heatmap + Cluster Layers

Investment Projects & Live Feed

Zoning

Current

Market

Valuation

Risk

🏘Land Use / Zoning

▶

Zoning Districts

Açmak için tıkla — lazy load

Residential R

Commercial C

Mixed-Use M

Industrial I

Public / Open Space P

Green / Park G

📐FAR / Site Coverage

▶

Parcel Boundaries

FAR / coverage display

Coverage 0.20 – 0.40Low

Coverage 0.40 – 0.60Mid

Coverage 0.60+High

Avg. Coverage

0.38

↑ Area avg

Avg. FAR

2.4

Stable

🏗Building Height Limits

▶

3D Building Mass

Real height data

0 – 15 m (1–4 floors)Low

15 – 50 m (5–15 floors)Mid

50 m+ (15+ floors)High

🚇Infrastructure & Transit

▶

Metro Lines🚇

Light Rail / Tram🚊

Bus Routes🚌

Bike Paths🚲

Pedestrian Zones🚶

Live Data Services Status

8/8 ONLINE

Geospatial Sources

Boston Open Data

MassGIS Layers

Zoning Districts GeoJSON

Parcel Boundaries

Market Data Sources

Census Bureau

Mapbox Tiles

CoStar Market Feed

RCA Transaction DB

Scale: –

Basemap: Satellite

Zoom: 13.0

Live

22 Drydock — Life Sciences

● Funded ✓

📍 22 Drydock Ave, Boston MA 02210

🔗 Small Change 🏅 LEED Platinum · Net-Zero Carbon

‹

›

Total Raise

$42.5M

Min. Invest

$25K

Hold Period

3 Yrs

Asset Type

Luxury Res.

Location

Seaport

Units

124

Funding Progress 68% Funded

Target IRR

22.5%

↑ Above Market

Equity Multiple

1.78x

↑ Strong

Cash Yield

8.2%

Quarterly Dist.

LTV Ratio

62%

Conservative

Projected Returns — $50K Investment

Select Investment Amount

$25K

$50K

$100K

$250K

$500K

$1M+

Cap Rate

6.1%

Above avg

NOI (Annual)

$2.6M

Stabilized

CoC Return

9.4%

Year 1

DSCR

1.42x

Healthy

Live Investments · DCF · Completed Projects · Comparables

3 Active

▼

LIVE

Live Investments

Projected DCF

Completed Projects

Comparables

Project	Type	Invested	Current Value	Target IRR	Multiple	Yield	Status	Next Dist.

Year	Revenue	OpEx	NOI	Debt Service	Cash Flow	Cumulative	IRR (to date)

Project	Location	Type	Hold Period	Realized IRR	Multiple	Total Return	Status

Address	Type	$/SF	Cap Rate	IRR	Distance